Doubling Ground Rent - Cost Calculation

  • Filter
  • Time
  • Show
Clear All
new posts

    Doubling Ground Rent - Cost Calculation

    Hi All,

    Looking to buy a flat in London which has a doubling ground rent. My solicitor said it can be "fixed" but it'll cost me - however he was unable to give a ballpark cost. Hoping someone could help please!?

    Price - £425,000
    Lease - 236 Years
    Current Ground Rent: £150
    Increase: Doubling every 25 years
    Next Doubling: June 2030

    Can anyone help with an approx. calculation please? I am on the brink of making an offer, but need to figure this out and incorporate it into the price.

    I crunched into the Lease Extension calculator, using a Ground Rent of £225 (average of £150 & £300) and it came out with £9,500 (upper end estimate).


    I have devised my own Excel calculator that does this. The numbers look pretty frightening but so does compound inflation over a long period. To work out the net present value of a stream of income you need to apply a discount rate. The lower the rate the higher the value and vice versa. My calculator assumes the first doubling is in 25 years time so the figures will be slightly different for your example.
    You will note that doubling every 25 years is equivalent to compound annual increases of 2.8114%.

    You MUST check with the mortgage lender if they will accept this. Some will, some won't and some won't. See e.g.
    Example 1 Example 2
    Annual rent £150.00 £150.00
    Lease length 236 years 236 years
    Doubles every 25 years 25 years
    Discount rate 5.00% 3.50%
    Highest annual rent £76,800.00 £76,800.00
    Total payable £2,761,050.00 £2,761,050.00
    Net Present Value £5,129.69 £12,803.11
    Years' Purchase 34.1979 85.3541
    Compound increase 2.8114% 2.8114%


      Not sure what you're asking but legal fees for a deed of variation to the lease are àround 1600 incl vat in total, including the freeholder's fees which you would have to pay.


        Pretty sure it wont cost £2.7m Ian? Or you mean net present value?


          No £2.7M is the total ground rent payable over 236 years.


            So, how much would it cost to change the ground rent terms?


              See image (in two parts) for examples @ 5% yield on GR. You have to let the 'experts' decide the yield and discount rates. Have a big bearing.


              Capture2 .PNG
              Do not read my offerings, based purely on my research or experience as a lessee, as legal advice. If you need legal advice please see a solicitor.


              Latest Activity


              • Reply to License to Alter required to carry out repairs?
                by Lawcruncher
                I was thinking rather on the same lines which is why I asked the OP if he and his wife had signed the indemnity, hoping they had not so I did not have to consider the effect of the document. I have now considered it and concluded that it probably does not override the lease. However, there is still...
                01-08-2021, 18:37 PM
              • License to Alter required to carry out repairs?
                by APK
                Hi all,

                Looking for some advice. My wife and I recently bought a leasehold property in London. The property came with wooden flooring, and the lease specified no wooden flooring could be installed without consent.

                The lease states, with regards to the flooring issue:
                30-07-2021, 14:41 PM
              • Reply to Accounting for RMC
                by SHill
                I agree with Eagle 2 - As Director I am complying with the Companies Act 2006 to act in the best interests of the Company....
                01-08-2021, 14:41 PM
              • Accounting for RMC
                by SHill
                Would anyone be able to advise if a RMC can raise sales invoices to Directors, for property expenses that relate to their leasehold properties. The sales invoices raise are itemised in the Notes to the service charges at. 4. Transactions with Directors and 5. Related party transactions
                09-02-2021, 22:41 PM
              • Section 20 notice / repairing obligation
                by Grah8m
                Our residential long lease does not impose Landlord Repairing Obligations - rather underlease provides procedures enabling any one of convenantees (5 x underlessees - 1 x "Landlord"/Underlessor) may initiate repairing maintenance works and...
                01-08-2021, 13:59 PM
              • Reply to Accounting for RMC
                by eagle2
                If you were filing a false document, I would agree, however, you are not and there is a greater risk of being personally responsible for the ongoing penalties which are being incurred. You are acting consistently with your claim that the previous officers of the Company could and should have filed statutory...
                01-08-2021, 09:49 AM
              • Reply to Accounting for RMC
                by Section20z
                I'd be very wary of filing a false financial instrument particularly with the revelations about the other parties...
                01-08-2021, 08:35 AM
              • Reply to License to Alter required to carry out repairs?
                by Macromia
                It doesn't sound to me that this is an issue with what is/isn't demised.
                It sounds like the floor covering is within the demise, but the floor covering present at the time of purchase was one that the lease does not allow without the freeholder's consent.

                The indemnity that was signed...
                01-08-2021, 07:52 AM
              • Reply to Accounting for RMC
                by SHill
                [QUOTE=eagle2;n1164773]I I can send you a PDF by private message if you wish..

                Thank you that would be useful....
                31-07-2021, 20:37 PM
              • Reply to Agent going bust?
                by Granger
                We already own the freehold via the Man Co.. An RTM for single building ( 1 of 3) problematical because not fully detached, and breaking up a bigger estate into multiple RTMs leaves problems over shared roads and services.
                Actively looking for a new agent, but worried about everyone having to...
                31-07-2021, 14:44 PM